Carrier P0 D0 Yahoo! Finance CNNMoney Reuters Zacks 5-Year "g" 5-Year "g" Long-Term "g" 5-Year "g" Consolidated 17.79 1.55 0.0200 0.0200 0.0200 0.0200 Shenandoah 15.36 0.33 0.1500 0.1300 NA NA Hickory Tech 10.24 0.58 0.0380 0.1200 NA NA TDS 21.12 0.51 0.0400 0.0400 NA 0.0400 Lumos 13.01 0.56 0.0300 0.0300 NA 0.0300 Windstream 8.14 1.00 -0.1125 -0.0200 -0.0683 0.0100 Alaska 1.62 0.20 -0.1000 -0.1000 NA NA Frontier 3.93 0.40 0.0600 0.0150 0.0233 0.0450 AT&T 36.74 1.80 0.0550 0.0594 0.0580 0.0580 Verizon 49.48 2.06 0.0633 0.1000 0.0575 0.0730 Century Link 35.20 2.16 0.0055 0.0060 0.0137 0.0370 Notes: Current price (P0) and current dividend (D0) for each carrier obtained from: http://finance.yahoo.com (last visited March 27, 2013). P0 is the March 26, 2013 closing price. D0 is the annualized value of the most recent dividend payment on or before March 26, 2013. Growth rate ("g") for each carrier obtained from: http://finance.yahoo.com (last visited March 27, 2013); http://money.cnn.com (last visited Mar. 27, 2013); http://www.reuters.com/finance (last visited Mar. 27, 2013); and http://www.zacks.com (last visited Mar. 27, 2013). NA means that "g" is not available for the carrier from the source noted at the top of the table. Discounted Cash Flow Model Data