12
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
A B C D E F G H
Filing Date:
Filing Entity: 
Transmittal Number:
Interstate Intrastate
Net Rec. 
Comp. TRS Increment
Regulatory-Fees 
Increment NANPA Increment Total
2013 RoR 
ILEC 
Interstate 
Rates, cell 
F11
2013 RoR ILEC 
Intrastate 
Rates, cell G10
2013 RoR 
ILEC Rec. 
Comp. Rates, 
cell E9 Input Input Input B+C+D+E+F+G
0 0 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Eligible Recovery 0
TY 2012-2013 Eligible Recovery (Note 1)
COSA
12
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
A B C D E F G H
Filing Date:
Filing Entity: 
Transmittal Number:
COSA:
Most Recently Filed Interstate Switched Access Revenue Requirement Input F7 0
TY Baseline Adjustment Factor (BAF) 0.95 0.95 .95*.95 0.9025
BAF X Most Recently Filed Interstate Switched Access Revenue Requirement F7*F8 0 H7*H8 0
Total Expected Maximum Interstate Revenue Sum of Col. H 0 Sum of Col. K 0
Interstate Eligible Recovery F9-F10 0 H9-H10 0
Interstate 
Tariff 
Section USOC Interstate Switched Access Rate Element
Unit of 
Demand (e.g., 
MOU or DS1)
12/29/11 
Interstate 
Rate 
7/1/2012 
Proposed Rate
TY 2012-2013 
Expected 
Units
TY 2012-2013 
Expected 
Maximum 
Revenue
Input Input Input (Note 1) Input Input Input Input E*G
** LOCAL SWITCHING **
0
0
0
0
0
** INFORMATION **
0
0
0
0
0
** TANDEM-SWITCHED TRANSPORT AND TANDEM **
0
0
0
0
0
** SIGNALING FOR TANDEM SWITCHING **
0
0
0
0
0
** DIRECT-TRUNKED TRANSPORT  **
0
0
0
0
0
** DEDICATED SIGNALING TRANSPORT **
0
0
0
0
0
** ENTRANCE FACILITIES **
0
0
0
0
0
** LINE INFORMATION DATABASE **
0
0
0
0
0
** BILLING NAME AND ADDRESS **
0
0
0
0
0
Total TY 2012-2013 Expected Maximum Interstate Revenue (Sum of Col. H) 0
Note 1:  Enter one rate element per line under the relevant category.  Insert rows as necessary.
TY 2012-2013 (Note 2) TY 2013-2014 (Note 3)
TY 2012-2013 Interstate Rate and Eligible Recovery Calculations
12
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
A B C D E F G H I J K L M N O P Q R S
Filing Date:
Filing Entity: 
Transmittal Number:
COSA:
Total FY 2011 Actual Revenue for Transitional Intrastate Access Service Rate Elements Sum of Col. O 0 Sum of Col. O 0
Baseline Adjustment Factor X Total FY 2011 Actual Revenue for Transitional Intrastate Access Service Rate Elements Sum of Col. P 0 .9025*I7 0
Total Expected Maximum Transitional Intrastate Access Service Revenue Sum of Col. R 0 Sum of Col. X 0
Total Intrastate Eligible Recovery Sum of Col. S 0 I8-I9 0
Intrastate 
Tariff 
Section
Interstate 
Tariff 
Section USOC
Intrastate and Interstate Switched Access Rate Elements for Transitional 
Intrastate Access Service Categories 
Unit of 
Demand (e.g., 
MOU or DS1)
12/29/2011 
Intrastate 
Rate
12/29/2011 
Interstate 
Rate
FY 2011 
Intrastate 
Units:  
Terminating 
for Non-
Dedicated or 
Originating 
and 
Terminating 
for Dedicated 
Elements
Intrastate 
Price-Out 
with 
12/29/2011 
Rates and FY 
2011 Units
Interstate 
Price-Out 
with 
12/29/2011 
Rates and FY 
2011 Units
50% of Price-
Out 
Difference
7/1/2012 
Proposed 
Intrastate 
Rate
Intrastate 
Price-Out 
with 
7/1/2012 
Proposed 
Rates and 
FY 2011 
Units
Intrastate 
Price-Out 
Difference
FY 2011 
Actual 
Intrastate 
Revenue
95% of FY 
2011 Actual 
Intrastate 
Revenue
TY 2012-
2013 
Expected 
Intrastate 
Units
TY 2012-
2013 
Expected 
Maximum 
Intrastate 
Revenue
TY 2012-
2013 
Intrastate 
Eligible 
Recovery
Input Input Input Input (Note 1) Input Input Input Input F*H G*H .5*(I-J) Input L*H I-M Input .95*O Input L*Q P-R
** TERMINATING END OFFICE ACCESS SERVICE  **
Terminating Carrier Common Line
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Terminating Local Switching
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Terminating Other (e.g., information surcharge, Transport or Residual 
Interconnection Charges)
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
** TERMINATING TANDEM-SWITCHED TRANSPORT ACCESS SERVICE **
Terminating Tandem-Switched Common Transport
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Terminating Tandem Switching
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
** ORIGINATING AND TERMINATING DEDICATED TRANSPORT ACCESS 
SERVICE **
Originating and Terminating Entrance Facilities 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Originating and Terminating Tandem-Switched Dedicated Transport
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Originating and Terminating Direct-Trunked Transport 
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Total 0 0 0 0 0 0 0 0 0
Note 1:  Enter one rate element per line under the relevant category.  Insert rows as necessary.
TY 2012-2013 (Note 2) TY 2013-2014 (Note 3)
TY 2012-2013 Intrastate Rate and Eligible Recovery Calculations
12
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
A B C D E F G H I J K L M N O
Filing Date:
Filing Entity: 
Transmittal Number:
COSA:
O20 0 W20 0
J26 0 U26 0
E7-E8 0 G7-G8 0
Revenue Category (Note 1)
FY 2011 
Revenue FY 2011 MOU
FY 2011 
Average Rate
FY 2011 
Terminating 
Revenue
FY 2011 
Terminating 
MOU
FY 2011 
Average 
Rate
July 1, 2012 
Average Rate
Price Out 
with July 
1, 2012 
Average 
Rates and 
FY 2011 
Units
Revenue 
Difference
% Revenue 
Difference
TY 2012-2013 
Expected 
Demand
TY 2012-
2013 
Expected 
Revenue
95% of FY 
2011 
Revenue
TY 2012-
2013 Rec. 
Comp. 
Eligible 
Recovery 
Revenue
Input Input B/C Input Input E/F (D-G)/2+G or D H*C B - I (J/B)*100 Input H*L .95*B N-M
End Office Switching 0.000000 0.000000 0.000000 0 0 N/A 0 0 0
Tandem Switching 0.000000 0.000000 0.000000 0 0 N/A 0 0 0
Common Transport 0.000000 0.000000 0.000000 0 0 N/A 0 0 0
Transport and Termination 0.000000 0.000000 0.000000 0 0 N/A 0 0 0
Total 0 0 0 0 0.00% 0 0 0 0
Expense Category
FY 2011 
Expense FY 2011 MOU
FY 2011 
Average Rate
% Revenue 
Difference
July 1, 2012 
Average 
Rate
TY 2012-
2013 
Expected 
MOU
TY 2012-2013 
Expected 
Expense
95% of FY 
2011 
Expense
TY 2012-
2013 Rec. 
Comp. 
Eligible 
Recovery 
Expense
Input Input B/C K20 D*(1-E) Input F*G .95*B I-H
Total Expense 0.000000 0.00% 0.000000 0 0 0
Note 1:  Use rows 16, 17, and 18 for traffic carried pursuant to reciprocal compensation agreements that specify separate rates for end office switching, tandem switching, and common transport.  
Use row 19 for traffic carried pursuant to reciprocal compensation agreements that specify only a single transport and termination rate.
TY 2012-2013 Reciprocal Compensation Eligible Recovery Expense Calculations
Reciprocal Compensation Equivalent Interstate Access
Reciprocal Compensation Eligible Recovery Revenue
Reciprocal Compensation Eligible Recovery Expense
Net Reciprocal Compensation Eligible Recovery
TY 2102-2013 Revised Reciprocal Compensation Rate and Eligible Recovery Calculations
TY 2012-2013 (Note 2) TY 2013-2014 (Note 3)
Reciprocal Compensation Eligible Recovery Revenue Calculations