Filing Date (enter w/leading '): 6/16/2015 KEY (Erase text & color before filing): ELIGIBLE RECOVERY TRP (ERTRP) Holding Company: Label / Date Change Filing Name: Formula changes / mandated by FCC rules Eligible ARC/ARM Recovery A B C D E F G H Price Cap Carrier CALLS Study Area Exogenous Cost Eligible 7/1/2015 Access Reduction Net Recip Comp Net CMRS Traffic Demand Factor Base Factor True-up for 2013 ARC recoverable Recovery Company Study Area ARFTRP Total Col J NRCTRP SHEET NON CMRS, COL A ROW 3 NRCTRP SHEET CMRS, COL G FCC RULES FCC RULES SUMMARY SHEET COL E CAP-5 ROW 610 (COL A+COL B+ COL C) *D*E+F*E+G Example 1 No 20,000$ 65.61% 90% 11,810$ Example 2 Yes 428,511$ (23,597)$ 25,000$ 67.43% 100% (1,000)$ 63,571$ 352,472$ Example 3 No 150,000$ 65.61% 100% 98,415$ Example 4 New14 175,000$ 73.10% 100% 127,929$ Example 5 New15 50,000$ 100,000$ 77.16% 100% 115,746$ No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% Is this an average schedule area granted price cap status since 2012? Enter:( No, Yes (2013), or New14 (2014) or New15 (2015)) No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61% No 65.61%